580 River RoadCambridgeVT05444
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cambridge at 580 River Road, Cambridge, VT, 05444 offers a 11.29% rental yield on a $484,900 purchase with $4,561/mo rent. Total monthly income registers $4,561/mo, and a $2,373/mo payment leaves $1,335/mo available for distribution. Annual cash flow reaches $16,025/yr on $160,744 to close, and return on cash invested stands at 29.88% in year one. Equity gained on principal adds $3,129/yr while 5% annual appreciation supports $133,969 over five years. Portfolio math shows five-year ROI at 156.92% and total cumulative return in cash at $252,247. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,561/mo property income against a $2,373/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2007
2.19 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05444, Cambridge, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 881 (100%) |
| Owner Occupied HU | 610 (69.2%) |
| Renter Occupied HU | 191 (21.7%) |
| Vacant Housing Units | 80 ( 9.1%) |
| Median Home Value | $372,609 |
| Average Home Value | $431,299 |
Housing Distribution
Address Breakdown
Residential
749
Single Family
749
Multi-Family
0
Businesses
44
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices