200 Jacks Hollow RoadWalnut ShadeMO65771
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThis Walnut Shade rental at 200 Jacks Hollow Road, Walnut Shade, MO, 65771 sits in the solid-income band: 8.97% gross yield, $3,437/mo rent, $572/mo net after the $2,068/mo debt service, DSCR 1.66. Entry price of $460,000 is well-calibrated for the income it produces. Ziffy Mortgage finances this type of asset on rental income alone, no tax returns, no U.S. credit profile. Projected five-year appreciation of $127,090 and $4,237/yr in principal reduction bring total cumulative return to $211,364.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9% | 6.2% |
| Monthly Cash Flow | $572 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $3,437 |
| Total Monthly Debt Service | $2,682 |
| DSCR Ratio | 1.28x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2025
0.59 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65771, Walnut Shade, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 649 (100%) |
| Owner Occupied HU | 448 (69.0%) |
| Renter Occupied HU | 139 (21.4%) |
| Vacant Housing Units | 62 ( 9.6%) |
| Median Home Value | $353,763 |
| Average Home Value | $407,042 |
Housing Distribution
Address Breakdown
Residential
607
Single Family
607
Multi-Family
0
Businesses
21
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2025
0.59 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65771, Walnut Shade, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 649 (100%) |
| Owner Occupied HU | 448 (69.0%) |
| Renter Occupied HU | 139 (21.4%) |
| Vacant Housing Units | 62 ( 9.6%) |
| Median Home Value | $353,763 |
| Average Home Value | $407,042 |
Housing Distribution
Address Breakdown
Residential
607
Single Family
607
Multi-Family
0
Businesses
21
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Monte Hill • White Magnolia Real Estate LLC
Mls Name: SOMOMLS
Mls ID: #60297602