200 irvinFalls CityTX78113
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Falls City at 200 irvin, Falls City, TX, 78113 uses $49,725 cash to close to unlock $1,158/yr annual cash flow and $97/mo monthly cash flow. Total monthly income runs $1,163/mo, and a $734/mo payment keeps the spread at $97/mo. Purchase price stands at $150,000, and rental yield measures 9.3% with $1,163/mo rent. Return on cash invested shows 22.24% in year one, and 5% annual appreciation builds toward $41,442 over five years. Five-year ROI reaches 116.6% and total cumulative return in cash records $57,978. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,163/mo property income covering a $734/mo payment rather than investor’s personal income.
Single Family
Built in N/A
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78113, Falls City, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,186 (100%) |
| Owner Occupied HU | 813 (68.5%) |
| Renter Occupied HU | 118 ( 9.9%) |
| Vacant Housing Units | 255 (21.5%) |
| Median Home Value | $284,774 |
| Average Home Value | $327,970 |
Housing Distribution
Address Breakdown
Residential
849
Single Family
849
Multi-Family
0
Businesses
90
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jenevie Guerrero • South Texas Realty, LLC
Mls Name: LERA MLS
Mls ID: #1865086