200 Endville RdBeldenMS38826
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Belden at 200 Endville Rd, Belden, MS, 38826 uses $82,875 cash to close to unlock $3,477/yr annual cash flow and $290/mo monthly cash flow. Total monthly income runs $1,820/mo, and a $1,224/mo payment keeps the spread at $290/mo. Purchase price stands at $250,000, and rental yield measures 8.74% with $1,820/mo rent. Return on cash invested shows 24.1% in year one, and 5% annual appreciation builds toward $69,070 over five years. Five-year ROI reaches 125.26% and total cumulative return in cash records $103,810. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,820/mo property income covering a $1,224/mo payment rather than investor’s personal income.
Single Family
Built in N/A
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38826, Belden, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,696 (100%) |
| Owner Occupied HU | 1,888 (70.0%) |
| Renter Occupied HU | 506 (18.8%) |
| Vacant Housing Units | 302 (11.2%) |
| Median Home Value | $281,075 |
| Average Home Value | $305,440 |
Housing Distribution
Address Breakdown
Residential
2,437
Single Family
2,437
Multi-Family
0
Businesses
141
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Andriea Chapman • Jenkins Realty & Appraisal
Mls Name: NMMLS
Mls ID: #25-4060