Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Spicewood at 200 Eagle Basin Cir, Spicewood, TX, 78669 listed at $957,100 pairs $4,817/mo rent with a $4,685/mo payment. Total monthly income runs $4,817/mo. Return on cash invested measures 12.26% in year one, and rental yield registers 6.04% at a $957,100 basis. Equity gained on principal adds $6,176/yr, and annual property appreciation at 5% supports $264,429 by year five. Five-year ROI tracks 63.08% and total cumulative return in cash totals $198,635. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,817/mo property income relative to a $4,685/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2020
1 Acres lot
$N/A/sqft
$58 monthly HOA
Neighborhood data shown for ZIP Code: 78669, Spicewood, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,541 (100%) |
| Owner Occupied HU | 4,686 (71.6%) |
| Renter Occupied HU | 637 ( 9.7%) |
| Vacant Housing Units | 1,218 (18.6%) |
| Median Home Value | $759,615 |
| Average Home Value | $852,653 |
Residential
5,910
Single Family
5,902
Multi-Family
8
Businesses
312
Date | Event | Price |
|---|---|---|
| 2025-05-28 | Listing removed | $980,000 |
| 2025-05-07 | Listed for sale | $980,000 |
| 2022-03-10 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-15 | $8299.75 | -2.69% | $742,563 | -10.38% |
| 2023-10-15 | $8529.01 | -20.38% | $828,593 | 10.00% |
| 2022-10-15 | $10712.07 | 0.48% | $753,266 | 10.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
