200 Dearborn RdNorthSC29112
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in North at 200 Dearborn Rd, North, SC, 29112 offers $1,354/mo rent that, after a $954/mo payment, leaves $194/mo cash flow. Total monthly income is $1,354/mo, and annual cash flow is $2,325/yr on $64,609 cash. Return on cash invested measures 23.51% in year one, and rental yield stands at 8.34% at a $194,900 entry. Equity gained on principal adds $1,258/yr while 5% annual appreciation compounds into $53,847 by year five. Five-year ROI records 121.83% and total cumulative return in cash reaches $78,711. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,354/mo property income versus a $954/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Manufactured
Built in 2025
2.43 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29112, North, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,195 (100%) |
| Owner Occupied HU | 1,494 (68.1%) |
| Renter Occupied HU | 345 (15.7%) |
| Vacant Housing Units | 356 (16.2%) |
| Median Home Value | $113,214 |
| Average Home Value | $177,620 |
Housing Distribution
Address Breakdown
Residential
1,785
Single Family
1,765
Multi-Family
20
Businesses
91
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rachel Shealey Coward • Century 21 803 Realty
Mls Name: Consolidated MLS
Mls ID: #623824