Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Bel Air at 200 Crocker Dr APT C, Bel Air, MD, 21014 offers a 11.12% rental yield on a $194,800 purchase with $1,805/mo rent. Total monthly income registers $1,805/mo, and a $953/mo payment leaves $309/mo available for distribution. Annual cash flow reaches $3,707/yr on $64,576 to close, and return on cash invested stands at 25.65% in year one. Equity gained on principal adds $1,257/yr while 5% annual appreciation supports $53,820 over five years. Portfolio math shows five-year ROI at 135.57% and total cumulative return in cash at $87,547. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,805/mo property income against a $953/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1971
1 Acres lot
$N/A/sqft
$285 monthly HOA
Neighborhood data shown for ZIP Code: 21014, Bel Air, MD area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,850 (100%) |
| Owner Occupied HU | 12,181 (76.9%) |
| Renter Occupied HU | 3,197 (20.2%) |
| Vacant Housing Units | 472 ( 3.0%) |
| Median Home Value | $457,293 |
| Average Home Value | $489,682 |
Residential
15,279
Single Family
11,936
Multi-Family
3,343
Businesses
1,492
Date | Event | Price |
|---|---|---|
| 2025-06-30 | Listing removed | $195,000 |
| 2025-05-20 | Pending sale | $195,000 |
| 2025-05-16 | Listed for sale | $195,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-08 | $1607.79 | 5.21% | $107,667 | 5.21% |
| 2023-10-08 | $1528.14 | 5.50% | $102,333 | 5.50% |
| 2022-10-08 | $1448.50 | 0.92% | $97,000 | 4.30% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
