200 Crescent DrLittlefieldTX79339
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Littlefield at 200 Crescent Dr, Littlefield, TX, 79339 at $259,500 posts ROI 25.33% with $389/mo cash flow from $2,234/mo rent. Total monthly income equals $2,234/mo, and annual cash flow records $4,665/yr on $86,024 to close. Return on cash invested measures 25.33% and rental yield reads 10.33% at the current $259,500. Equity gained on principal adds $1,675/yr, and 5% annual appreciation supports $71,695 by year five. Five-year ROI prints 133.14% and total cumulative return in cash totals $114,533.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,234/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1987
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79339, Littlefield, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,182 (100%) |
| Owner Occupied HU | 1,844 (58.0%) |
| Renter Occupied HU | 731 (23.0%) |
| Vacant Housing Units | 607 (19.1%) |
| Median Home Value | $86,753 |
| Average Home Value | $123,990 |
Housing Distribution
Address Breakdown
Residential
2,555
Single Family
2,555
Multi-Family
0
Businesses
263
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Amy Osborne • Steadfast Realty, LLC
Mls Name: LBMLS
Mls ID: #202553993