200 E 23rd StLittlefieldTX79339
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Littlefield at 200 E 23rd St, Littlefield, TX, 79339 generates $1,774/mo in rent and, after a $1,219/mo payment, leaves $3/mo in cash flow. Total monthly income is $1,774/mo, and annual cash flow is $37/yr on $82,544 invested. Return on cash invested sits at 19.95% in year one, and rental yield is 8.55% on a $249,000 entry. Equity gained on principal adds $1,607/yr, while 5% annual appreciation builds toward $68,794 over five years. Five-year ROI reaches 104.35% and total cumulative return in cash sums $86,132. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,774/mo property income rather than buyer’s personal income.
Single Family
Built in 1975
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79339, Littlefield, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,182 (100%) |
| Owner Occupied HU | 1,844 (58.0%) |
| Renter Occupied HU | 731 (23.0%) |
| Vacant Housing Units | 607 (19.1%) |
| Median Home Value | $86,753 |
| Average Home Value | $123,990 |
Housing Distribution
Address Breakdown
Residential
2,555
Single Family
2,555
Multi-Family
0
Businesses
263
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rich Eberhardt • Realty Refined
Mls Name: LBMLS
Mls ID: #202563509