Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in McDonough at 200 Compton Ct, McDonough, GA, 30252 priced at $270,000 converts $2,329/mo rent into $661/mo cash flow after a $1,322/mo obligation. Total monthly income equals $2,329/mo, and annual cash flow totals $7,934/yr on $89,505 invested. Return on cash invested prints 28.77% in year one, and rental yield reads 10.35% against a $270,000 entry. Equity gained on principal adds $1,742/yr, while 5% annual appreciation compiles into $74,596 by year five. Five-year ROI reaches 150.42% and total cumulative return in cash sums $134,629. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,329/mo property income covering a $1,322/mo payment, not borrower’s personal income.
Single Family
Built in 1992
0.79 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30252, Mcdonough, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,909 (100%) |
| Owner Occupied HU | 15,061 (84.1%) |
| Renter Occupied HU | 2,359 (13.2%) |
| Vacant Housing Units | 489 ( 2.7%) |
| Median Home Value | $379,896 |
| Average Home Value | $408,859 |
Residential
17,793
Single Family
17,530
Multi-Family
263
Businesses
305
Date | Event | Price |
|---|---|---|
| 2025-09-17 | Sold | $270,000 |
| 2025-08-18 | Pending sale | $284,900 |
| 2025-06-20 | Price change | $284,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-11-03 | $2528.79 | 32.21% | $104,720 | 6.38% |
| 2023-11-03 | $1912.67 | -6.18% | $98,440 | 19.47% |
| 2022-11-03 | $2038.66 | -5.08% | $82,400 | 17.05% |
Listed by: MARK SPAIN • Mark Spain Real Estate
Mls Name: FMLS GA
Mls Provider:
Mls ID: #7581804
Disclaimer: Listings identified with the FMLS IDX logo come from FMLS and are held by brokerage firms other than the owner of this website. The listing brokerage is identified in any listing details. Information is deemed reliable but is not guaranteed. If you believe any FMLS listing contains material that infringes your copyrighted work please [click here](https://www.fmls.com/dmca) to review our DMCA policy and learn how to submit a takedown request. 2025 First Multiple Listing Service, Inc. [Click here for more information](/mls-disclaimers/#30)
