200 Cemetery RdFort DavisTX79734
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fort Davis at 200 Cemetery Rd, Fort Davis, TX, 79734 uses $53,139 cash to close to unlock $6,560/yr annual cash flow and $547/mo monthly cash flow. Total monthly income runs $1,687/mo, and a $785/mo payment keeps the spread at $547/mo. Purchase price stands at $160,300, and rental yield measures 12.63% with $1,687/mo rent. Return on cash invested shows 32.25% in year one, and 5% annual appreciation builds toward $44,288 over five years. Five-year ROI reaches 170.27% and total cumulative return in cash records $90,480. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,687/mo property income covering a $785/mo payment rather than investor’s personal income.
Single Family
Built in 1950
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79734, Fort Davis, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,346 (100%) |
| Owner Occupied HU | 698 (51.9%) |
| Renter Occupied HU | 158 (11.7%) |
| Vacant Housing Units | 490 (36.4%) |
| Median Home Value | $173,710 |
| Average Home Value | $230,405 |
Housing Distribution
Address Breakdown
Residential
410
Single Family
410
Multi-Family
0
Businesses
112
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A