








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Adkins at 200 Bobby Lynn, Adkins, TX, 78101 uses $195,920 cash to close to unlock $8,229/yr annual cash flow and $686/mo monthly cash flow. Total monthly income runs $4,952/mo, and a $2,915/mo payment keeps the spread at $686/mo. Purchase price stands at $595,500, and rental yield measures 9.98% with $4,952/mo rent. Return on cash invested shows 24.26% in year one, and 5% annual appreciation builds toward $164,526 over five years. Five-year ROI reaches 127.43% and total cumulative return in cash records $249,663. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,952/mo property income covering a $2,915/mo payment rather than investor’s personal income.
Single Family
Built in 2023
1.13 Acres lot
$N/A/sqft
$375 annually HOA
Neighborhood data shown for ZIP Code: 78101, Adkins, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,644 (100%) |
| Owner Occupied HU | 3,045 (83.6%) |
| Renter Occupied HU | 422 (11.6%) |
| Vacant Housing Units | 177 ( 4.9%) |
| Median Home Value | $356,512 |
| Average Home Value | $385,346 |
Residential
3,496
Single Family
3,496
Multi-Family
0
Businesses
207
Date | Event | Price |
|---|---|---|
| 2025-06-20 | Listing removed | $3,350 |
| 2025-06-19 | Contingent | $595,500 |
| 2025-06-15 | Price change | $3,350 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-26 | $4450.45 | 328.50% | $293,130 | 331.77% |
| 2023-06-26 | $1038.61 | 711.16% | $67,890 | 832.43% |
| 2022-06-26 | $128.04 | N/A | $7,281 | N/A |



Listed by: Robert Fedewa • Real Broker, LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1858514
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.