20 Zion WayValley ViewTX76272
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayThe investment thesis at 20 Zion Way, Valley View, TX, 76272 in Valley View is capital appreciation. Rental yield 2.04%. The 2.04% gross yield at $514,900 falls below cash-flow thresholds, but 5% annual value growth is forecast to deliver $142,257 in additional equity by year five, an equity gain that can outpace many higher-yield markets. Ziffy Mortgage finances appreciation-play assets via DSCR (0.38) without U.S. credit history; structure with a larger down payment to optimise coverage. Total projected return: $16,104.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 2% | 6.2% |
| Monthly Cash Flow | $(2,819) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $876 |
| Total Monthly Debt Service | $3,490 |
| DSCR Ratio | 0.25x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2024
1.02 Acres lot
$N/A/sqft
$400 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76272, Valley View, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,566 (100%) |
| Owner Occupied HU | 1,917 (74.7%) |
| Renter Occupied HU | 383 (14.9%) |
| Vacant Housing Units | 266 (10.4%) |
| Median Home Value | $368,876 |
| Average Home Value | $454,963 |
Housing Distribution
Address Breakdown
Residential
2,290
Single Family
2,290
Multi-Family
0
Businesses
138
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2024
1.02 Acres lot
$N/A/sqft
$400 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76272, Valley View, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,566 (100%) |
| Owner Occupied HU | 1,917 (74.7%) |
| Renter Occupied HU | 383 (14.9%) |
| Vacant Housing Units | 266 (10.4%) |
| Median Home Value | $368,876 |
| Average Home Value | $454,963 |
Housing Distribution
Address Breakdown
Residential
2,290
Single Family
2,290
Multi-Family
0
Businesses
138
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Clinton Shipley • NTex Realty, LP
Mls Name: NTREIS
Mls ID: #20614355
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.