20 Wilcox Street #302Castle RockCO80104
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Castle Rock at 20 Wilcox Street #302, Castle Rock, CO, 80104 listed at $1,065,000 pairs $4,391/mo rent with a $5,213/mo payment. Total monthly income runs $4,391/mo. Return on cash invested measures 11.93% in year one, and rental yield registers 4.95% at a $1,065,000 basis. Equity gained on principal adds $6,872/yr, and annual property appreciation at 5% supports $294,240 by year five. Five-year ROI tracks 60.24% and total cumulative return in cash totals $207,851. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,391/mo property income relative to a $5,213/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 2021
N/A lot
$N/A/sqft
$611 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80104, Castle Rock, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,834 (100%) |
| Owner Occupied HU | 12,170 (76.9%) |
| Renter Occupied HU | 3,172 (20.0%) |
| Vacant Housing Units | 492 ( 3.1%) |
| Median Home Value | $668,004 |
| Average Home Value | $726,296 |
Housing Distribution
Address Breakdown
Residential
15,123
Single Family
13,753
Multi-Family
1,370
Businesses
1,393
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kari Kline • RE/MAX Synergy
Mls Name: REcolorado
Mls Provider:
Mls ID: #3823537
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)