20 West StEdmestonNY13335
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Edmeston at 20 West St, Edmeston, NY, 13335 earns $3,923/mo cash flow from $5,726/mo rent with a $1,322/mo payment. Total monthly income totals $5,726/mo, and annual cash flow totals $47,070/yr on $89,505 capital. ROI tracks 72.5% on current figures, and rental yield reads 25.45% at a $270,000 purchase. Equity gained on principal adds $1,742/yr, and 5% annual appreciation supports $74,596 over five years. Five-year ROI reaches 385.52% and total cumulative return in cash sums $345,061. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,726/mo property income instead of your personal income.
Single Family
Built in 1850
0.84 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Susan Carpenter • CARE Brokerage
Mls Name: NYSAMLSs
Mls Provider:
Mls ID: #R1510093
Disclaimer: The data relating to real estate on this web site comes in part from the Internet Data Exchange (IDX) Program of the CNYIS, UNYREIS and WNYREIS. Real estate listings held by firms other than Zillow, Inc. are marked with the IDX logo and include the Listing Brokers Firm Name. Listing Data last updated at 2024-08-10 18:10:45 PDT. Disclaimer: All information deemed reliable but not guaranteed and should be independently verified. All properties are subject to prior sale, change or withdrawal. Neither the listing broker(s) nor Zillow, Inc. shall be responsible for any typographical errors, misinformation, misprints, and shall be held totally harmless. 2024 CNYIS, UNYREIS, WNYREIS. All rights reserved.