20 Walden Dr APT 16NatickMA01760
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Natick at 20 Walden Dr APT 16, Natick, MA, 01760 uses $142,678 cash to close to unlock $12,490/yr annual cash flow and $1,041/mo monthly cash flow. Total monthly income runs $3,754/mo, and a $2,107/mo payment keeps the spread at $1,041/mo. Purchase price stands at $430,400, and rental yield measures 10.47% with $3,754/mo rent. Return on cash invested shows 28.66% in year one, and 5% annual appreciation builds toward $118,912 over five years. Five-year ROI reaches 149.92% and total cumulative return in cash records $213,908. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,754/mo property income covering a $2,107/mo payment rather than investor’s personal income.
Condo
Built in 1983
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01760, Natick, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,704 (100%) |
| Owner Occupied HU | 10,089 (64.2%) |
| Renter Occupied HU | 4,885 (31.1%) |
| Vacant Housing Units | 730 ( 4.6%) |
| Median Home Value | $859,904 |
| Average Home Value | $930,597 |
Housing Distribution
Address Breakdown
Residential
15,046
Single Family
11,058
Multi-Family
3,988
Businesses
1,694
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A