20 Village DriveDoverNH03820
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dover at 20 Village Drive, Dover, NH, 03820 uses $171,047 cash to close to unlock $3,538/yr annual cash flow and $295/mo monthly cash flow. Total monthly income runs $3,780/mo, and a $2,545/mo payment keeps the spread at $295/mo. Purchase price stands at $519,900, and rental yield measures 8.72% with $3,780/mo rent. Return on cash invested shows 22.13% in year one, and 5% annual appreciation builds toward $143,639 over five years. Five-year ROI reaches 115.39% and total cumulative return in cash records $197,368. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,780/mo property income covering a $2,545/mo payment rather than investor’s personal income.
Townhouse
Built in 2006
2,614 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03820, Dover, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,942 (100%) |
| Owner Occupied HU | 7,947 (49.8%) |
| Renter Occupied HU | 7,317 (45.9%) |
| Vacant Housing Units | 678 ( 4.3%) |
| Median Home Value | $496,451 |
| Average Home Value | $516,612 |
Housing Distribution
Address Breakdown
Residential
15,528
Single Family
12,270
Multi-Family
3,258
Businesses
1,181
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Peggy Carter • Coldwell Banker - Peggy Carter Team
Mls Name: PrimeMLS
Mls ID: #5068847