23 Birdie Grove #BRochesterNH03839
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rochester at 23 Birdie Grove #B, Rochester, NH, 03839 priced at $438,900 converts $3,354/mo rent into $412/mo cash flow after a $2,148/mo obligation. Total monthly income equals $3,354/mo, and annual cash flow totals $4,948/yr on $145,495 invested. Return on cash invested prints 23.31% in year one, and rental yield reads 9.17% against a $438,900 entry. Equity gained on principal adds $2,832/yr, while 5% annual appreciation compiles into $121,260 by year five. Five-year ROI reaches 121.77% and total cumulative return in cash sums $177,169. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,354/mo property income covering a $2,148/mo payment, not borrower’s personal income.
Townhouse
Built in 2026
3.78 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03839, Rochester, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,828 (100%) |
| Owner Occupied HU | 1,190 (65.1%) |
| Renter Occupied HU | 554 (30.3%) |
| Vacant Housing Units | 84 ( 4.6%) |
| Median Home Value | $399,634 |
| Average Home Value | $371,317 |
Housing Distribution
Address Breakdown
Residential
1,853
Single Family
1,547
Multi-Family
306
Businesses
123
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Peggy Carter • Coldwell Banker - Peggy Carter Team
Mls Name: PrimeMLS
Mls ID: #5074945