20 Tee LnRed hookNY12571
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Red hook at 20 Tee Ln, Red hook, NY, 12571 priced at $459,000 converts $5,797/mo rent into $2,731/mo cash flow after a $2,247/mo obligation. Total monthly income equals $5,797/mo, and annual cash flow totals $32,777/yr on $152,159 invested. Return on cash invested prints 41.45% in year one, and rental yield reads 15.16% against a $459,000 entry. Equity gained on principal adds $2,962/yr, while 5% annual appreciation compiles into $126,813 by year five. Five-year ROI reaches 219.01% and total cumulative return in cash sums $333,239. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,797/mo property income covering a $2,247/mo payment, not borrower’s personal income.
Townhouse
Built in 2002
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12571, Red Hook, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,583 (100%) |
| Owner Occupied HU | 2,951 (64.4%) |
| Renter Occupied HU | 969 (21.1%) |
| Vacant Housing Units | 663 (14.5%) |
| Median Home Value | $514,661 |
| Average Home Value | $584,140 |
Housing Distribution
Address Breakdown
Residential
4,177
Single Family
4,039
Multi-Family
138
Businesses
388
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Linda J. Page • Fraleigh & Rakow Realty, LLC
Mls Name: Columbia Greene Northern Dutchess MLS
Mls Provider:
Mls ID: #153956
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.