20 Tarleton RdWest RoxburyMA02132
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in West Roxbury at 20 Tarleton Rd, West Roxbury, MA, 02132 generates $5,456/mo in rent and, after a $3,421/mo payment, leaves $1,051/mo in cash flow. Total monthly income is $5,456/mo, and annual cash flow is $12,607/yr on $229,971 invested. Return on cash invested sits at 25.54% in year one, and rental yield is 9.37% on a $699,000 entry. Equity gained on principal adds $4,511/yr, while 5% annual appreciation builds toward $193,121 over five years. Five-year ROI reaches 133.17% and total cumulative return in cash sums $306,254. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,456/mo property income rather than buyer’s personal income.
Single Family
Built in 1992
7,146 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02132, West Roxbury, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,035 (100%) |
| Owner Occupied HU | 7,771 (64.6%) |
| Renter Occupied HU | 3,610 (30.0%) |
| Vacant Housing Units | 654 ( 5.4%) |
| Median Home Value | $764,136 |
| Average Home Value | $804,012 |
Housing Distribution
Address Breakdown
Residential
11,861
Single Family
9,173
Multi-Family
2,688
Businesses
655
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Madeleine Bain • Longwood Residential, LLC
Mls Name: MLS PIN
Mls ID: #73427976