20 Susan DrDepewNY14043
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Depew at 20 Susan Dr, Depew, NY, 14043 listed at $282,300 pairs $2,369/mo rent with a $1,382/mo payment to leave $484/mo cash flow. Total monthly income runs $2,369/mo, and annual cash flow reaches $5,803/yr on $93,582 cash to close. Return on cash invested measures 26.11% in year one, and rental yield registers 10.07% at a $282,300 basis. Equity gained on principal adds $1,822/yr, and annual property appreciation at 5% supports $77,994 by year five. Five-year ROI tracks 136.76% and total cumulative return in cash totals $127,979. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,369/mo property income relative to a $1,382/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1958
6,690 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 14043, Depew, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,105 (100%) |
| Owner Occupied HU | 7,742 (64.0%) |
| Renter Occupied HU | 3,750 (31.0%) |
| Vacant Housing Units | 613 ( 5.1%) |
| Median Home Value | $220,562 |
| Average Home Value | $254,002 |
Housing Distribution
Address Breakdown
Residential
11,309
Single Family
10,335
Multi-Family
974
Businesses
845
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices