161 77th StNiagara FallsNY14304
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Niagara Falls at 161 77th St, Niagara Falls, NY, 14304 uses $36,134 cash to close to unlock $14,035/yr annual cash flow and $1,170/mo monthly cash flow. Total monthly income runs $1,898/mo, and a $534/mo payment keeps the spread at $1,170/mo. Purchase price stands at $109,000, and rental yield measures 20.9% with $1,898/mo rent. Return on cash invested shows 58.75% in year one, and 5% annual appreciation builds toward $30,115 over five years. Five-year ROI reaches 311.8% and total cumulative return in cash records $112,666. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,898/mo property income covering a $534/mo payment rather than investor’s personal income.
Single Family
Built in 1930
3,249 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 14304, Niagara Falls, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,949 (100%) |
| Owner Occupied HU | 9,104 (65.3%) |
| Renter Occupied HU | 3,850 (27.6%) |
| Vacant Housing Units | 995 ( 7.1%) |
| Median Home Value | $200,125 |
| Average Home Value | $284,670 |
Housing Distribution
Address Breakdown
Residential
13,148
Single Family
11,811
Multi-Family
1,337
Businesses
1,148
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mary Lucchetti • Keller Williams Realty WNY
Mls Name: NYSAMLSs
Mls ID: #B1648673