20 Stokes RdColumbusMS39702
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Columbus at 20 Stokes Rd, Columbus, MS, 39702 priced at $380,000 pairs $3,640/mo rent with $1,315/mo cash flow after a $1,860/mo payment. Total monthly income equals $3,640/mo, and annual cash flow comes to $15,774/yr on $125,970 invested. Return on cash invested is 32.43% in year one, and rental yield stands at 11.49% on a $380,000 basis. Equity gained on principal adds $2,452/yr, and 5% annual appreciation accumulates to $104,987 by year five. Five-year ROI measures 169.91% and total cumulative return in cash reaches $214,033. For financing, Ziffy Mortgage’s DSCR program evaluates $3,640/mo property income against a $1,860/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2000
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39702, Columbus, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,496 (100%) |
| Owner Occupied HU | 6,299 (66.3%) |
| Renter Occupied HU | 2,493 (26.3%) |
| Vacant Housing Units | 704 ( 7.4%) |
| Median Home Value | $153,354 |
| Average Home Value | $192,579 |
Housing Distribution
Address Breakdown
Residential
9,258
Single Family
8,523
Multi-Family
735
Businesses
512
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: ASHLEY MICHELLE MCGREGORY • B.O.S.S. REALTY
Mls Name: Greater Golden Triangle Realtors
Mls ID: #25-2207