20 S Boulder Cir APT 2204BoulderCO80303
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Boulder at 20 S Boulder Cir APT 2204, Boulder, CO, 80303 offers a 11.53% rental yield on a $304,300 purchase with $2,924/mo rent. Total monthly income registers $2,924/mo, and a $1,489/mo payment leaves $1,151/mo available for distribution. Annual cash flow reaches $13,812/yr on $100,875 to close, and return on cash invested stands at 33.6% in year one. Equity gained on principal adds $1,964/yr while 5% annual appreciation supports $84,072 over five years. Portfolio math shows five-year ROI at 175.77% and total cumulative return in cash at $177,306. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,924/mo property income against a $1,489/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Apartment
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80303, Boulder, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,127 (100%) |
| Owner Occupied HU | 4,417 (36.4%) |
| Renter Occupied HU | 6,909 (57.0%) |
| Vacant Housing Units | 801 ( 6.6%) |
| Median Home Value | $1,025,380 |
| Average Home Value | $1,156,069 |
Housing Distribution
Address Breakdown
Residential
12,198
Single Family
6,411
Multi-Family
5,787
Businesses
700
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices