3321 Navajo StDenverCO80211
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Denver at 3321 Navajo St, Denver, CO, 80211 uses $140,888 cash to close to unlock $100/yr annual cash flow and $8/mo monthly cash flow. Total monthly income runs $2,485/mo, and a $2,080/mo payment keeps the spread at $8/mo. Purchase price stands at $425,000, and rental yield measures 7.02% with $2,485/mo rent. Return on cash invested shows 19.98% in year one, and 5% annual appreciation builds toward $117,420 over five years. Five-year ROI reaches 102.77% and total cumulative return in cash records $144,785. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,485/mo property income covering a $2,080/mo payment rather than investor’s personal income.
Single Family
Built in 1901
1,560 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80211, Denver, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,196 (100%) |
| Owner Occupied HU | 8,738 (37.7%) |
| Renter Occupied HU | 12,264 (52.9%) |
| Vacant Housing Units | 2,194 ( 9.5%) |
| Median Home Value | $834,101 |
| Average Home Value | $923,954 |
Housing Distribution
Address Breakdown
Residential
20,722
Single Family
13,672
Multi-Family
7,050
Businesses
1,314
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices