20 Rancho Verde RdTijerasNM87059
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Tijeras at 20 Rancho Verde Rd, Tijeras, NM, 87059 offers $4,174/mo rent that, after a $3,041/mo payment, leaves $506/mo cash flow. Total monthly income is $4,174/mo, and annual cash flow is $6,067/yr on $204,441 cash. Return on cash invested measures 23.03% in year one, and rental yield stands at 8.06% at a $621,400 entry. Equity gained on principal adds $4,010/yr while 5% annual appreciation compounds into $171,681 by year five. Five-year ROI records 119.16% and total cumulative return in cash reaches $243,610. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,174/mo property income versus a $3,041/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2006
1.76 Acres lot
$N/A/sqft
$6 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 87059, Tijeras, NM area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,506 (100%) |
| Owner Occupied HU | 3,672 (81.5%) |
| Renter Occupied HU | 305 ( 6.8%) |
| Vacant Housing Units | 529 (11.7%) |
| Median Home Value | $402,850 |
| Average Home Value | $448,027 |
Housing Distribution
Address Breakdown
Residential
3,634
Single Family
3,634
Multi-Family
0
Businesses
225
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A