20 Pond Bridge WayEast RochesterNY14445
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowIf cash-on-cash performance is your primary filter, 20 Pond Bridge Way, East Rochester, NY, 14445 in East Rochester deserves attention. This $335,000 property earns $4,766/mo in rent, a 17.07% gross yield, and nets $2,234/mo after the $1,506/mo payment. DSCR 3.16 makes it one of the cleaner DSCR underwriting candidates Ziffy Mortgage sees in this market. Five-year appreciation of $92,554 compounds alongside $3,085/yr in yearly equity build, for a total cumulative return of $272,809.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 17.1% | 6.2% |
| Monthly Cash Flow | $2,234 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $4,766 |
| Total Monthly Debt Service | $2,399 |
| DSCR Ratio | 1.99x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2010
7,405 sqft lot
$N/A/sqft
$295 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 14445, East Rochester, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,822 (100%) |
| Owner Occupied HU | 2,072 (54.2%) |
| Renter Occupied HU | 1,541 (40.3%) |
| Vacant Housing Units | 209 ( 5.5%) |
| Median Home Value | $215,909 |
| Average Home Value | $284,559 |
Housing Distribution
Address Breakdown
Residential
3,468
Single Family
3,420
Multi-Family
48
Businesses
394
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2010
7,405 sqft lot
$N/A/sqft
$295 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 14445, East Rochester, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,822 (100%) |
| Owner Occupied HU | 2,072 (54.2%) |
| Renter Occupied HU | 1,541 (40.3%) |
| Vacant Housing Units | 209 ( 5.5%) |
| Median Home Value | $215,909 |
| Average Home Value | $284,559 |
Housing Distribution
Address Breakdown
Residential
3,468
Single Family
3,420
Multi-Family
48
Businesses
394
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices