20 Pine St APT 514, New York, NY, 10005 | 7.54% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

20 Pine St APT 514, New York, NY, 10005 | 7.54% Rental Yield | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
2 Bath
1204 sft

20 Pine St APT 714, New York, NY, 10005

5 Bed
6 Bath
4601 sft

54 Stafford Rd, Colonia, NJ, 07067

5 Bed
4 Bath
- sft

3 Madden Ct, Springfield, NJ, 07081

5 Bed
4 Bath
2162 sft

18 Kelly Blvd, Staten Island, NY, 10314

Nearby investment properties with comparable prices

2 Bed
2 Bath
1166 sft

40 Broad St APT 15B, New York, NY, 10004

1 Bed
1 Bath
779 sft

1 Wall St APT 932, New York, NY, 10005

4 Bed
4 Bath
- sft

4 Statile Ct #2017, Springfield, NJ, 07081

5 Bed
3 Bath
- sft

72 Central Ave, New Providence, NJ, 07974

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in New York at 20 Pine St APT 514, New York, NY, 10005 at $1,295,000 posts ROI 14.15% with from $8,140/mo rent. Total monthly income equals $8,140/mo. Return on cash invested measures 14.15% and rental yield reads 7.54% at the current $1,295,000. Equity gained on principal adds $8,356/yr, and 5% annual appreciation supports $357,785 by year five. Five-year ROI prints 74.25% and total cumulative return in cash totals $311,550. You can finance with Ziffy Mortgage’s DSCR loan, which relies on $8,140/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Condo

Built in 1928

N/A lot

$N/A/sqft

$1,667 monthly HOA

More details about the property

Residence 514 offers a bright and inviting atmosphere with its high ceilings and spacious layout. This 1,204 square foot home features a versatile split floor plan with one bedroom and a home office that can serve as a nursery, guest bedroom, or den. The expansive living/dining area boasts oversized windows allowing natural light to flood the space. The primary bedroom comfortably accommodates a king-size bed and includes ample closet space. Its en-suite bathroom, along with the second bathroom, showcases luxurious details such as a rain shower, stone finishes, and bronze accents. The separate home office, which can easily fit a queen-sized bed, is conveniently positioned apart from the primary suite. The residence is equipped with top-of-the-line appliances including a Sub-Zero refrigerator, Miele oven, and an in-unit washer/dryer. The open-concept kitchen is perfect for entertaining guests. 20 Pine offers residents a spa-like environment with a range of amenities, including a rooftop terrace, library, 60-ft pool, sauna, steam room, and a fully equipped gym. Ideally situated in the heart of the Financial District, the building provides easy access to historic sites, shopping, museums, and more. Residents enjoy private access to the 4 and 5 trains at Wall Street, with additional nearby options including the 1, 2, 3, J, Z, and R trains. Please note there is a monthly assessment of $133.13.

Neighborhood Data

Neighborhood data shown for ZIP Code: 10005, New York, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,939 (100%)
Owner Occupied HU	858 (12.4%)
Renter Occupied HU	4,911 (70.8%)
Vacant Housing Units	1,170 (16.9%)
Median Home Value	$1,555,556
Average Home Value	$1,549,382