20 Pearce DrHighland MillsNY10930
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Highland Mills at 20 Pearce Dr, Highland Mills, NY, 10930 listed at $831,700 pairs $6,504/mo rent with a $4,071/mo payment to leave $950/mo cash flow. Total monthly income runs $6,504/mo, and annual cash flow reaches $11,398/yr on $273,629 cash to close. Return on cash invested measures 24.23% in year one, and rental yield registers 9.38% at a $831,700 basis. Equity gained on principal adds $5,367/yr, and annual property appreciation at 5% supports $229,783 by year five. Five-year ROI tracks 126.6% and total cumulative return in cash totals $346,404. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $6,504/mo property income relative to a $4,071/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10930, Highland Mills, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,928 (100%) |
| Owner Occupied HU | 2,816 (71.7%) |
| Renter Occupied HU | 722 (18.4%) |
| Vacant Housing Units | 390 ( 9.9%) |
| Median Home Value | $473,950 |
| Average Home Value | $524,782 |
Housing Distribution
Address Breakdown
Residential
2,992
Single Family
2,992
Multi-Family
0
Businesses
118
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A