Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Midway at 20 Outpost Trl, Midway, GA, 31320 priced at $345,000 pairs $3,026/mo rent with $678/mo cash flow after a $1,689/mo payment. Total monthly income equals $3,026/mo, and annual cash flow comes to $8,140/yr on $114,368 invested. Return on cash invested is 27.03% in year one, and rental yield stands at 10.53% on a $345,000 basis. Equity gained on principal adds $2,226/yr, and 5% annual appreciation accumulates to $95,317 by year five. Five-year ROI measures 141.84% and total cumulative return in cash reaches $162,220. For financing, Ziffy Mortgage’s DSCR program evaluates $3,026/mo property income against a $1,689/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2015
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31320, Midway, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,724 (100%) |
| Owner Occupied HU | 3,208 (67.9%) |
| Renter Occupied HU | 890 (18.8%) |
| Vacant Housing Units | 626 (13.3%) |
| Median Home Value | $272,681 |
| Average Home Value | $292,094 |
Residential
4,564
Single Family
4,441
Multi-Family
123
Businesses
177
Date | Event | Price |
|---|---|---|
| 2025-07-18 | Sold | $345,000 |
| 2025-06-12 | Listing removed | $2,500 |
| 2025-06-11 | Pending sale | $345,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-29 | $5833.32 | 11.62% | $137,187 | 14.87% |
| 2023-10-29 | $5226.21 | 31.03% | $119,427 | 20.51% |
| 2022-10-29 | $3988.61 | 9.96% | $99,105 | 10.04% |
Listed by: Faith Thomas • True South Property Group
Mls Name: HABR
Mls ID: #160562
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
