20 Osborne GlenPoughquagNY12570
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe income profile at 20 Osborne Glen, Poughquag, NY, 12570 in Poughquag is straightforward: $349,900 in, $2,776/mo in rent, $250/mo out after debt service. The 9.52% gross yield and 1.76 DSCR make this exactly the kind of asset Ziffy Mortgage finances for non-U.S. residents without income documentation. Appreciation at 5%/yr adds $96,671 by year five. With $3,223/yr in principal equity, the total cumulative return is projected at $150,442.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9.5% | 6.2% |
| Monthly Cash Flow | $250 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,776 |
| Total Monthly Debt Service | $2,386 |
| DSCR Ratio | 1.16x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 1999
2,614 sqft lot
$N/A/sqft
$189 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12570, Poughquag, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,662 (100%) |
| Owner Occupied HU | 2,276 (85.5%) |
| Renter Occupied HU | 285 (10.7%) |
| Vacant Housing Units | 101 ( 3.8%) |
| Median Home Value | $485,841 |
| Average Home Value | $549,149 |
Housing Distribution
Address Breakdown
Residential
2,439
Single Family
2,439
Multi-Family
0
Businesses
114
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 1999
2,614 sqft lot
$N/A/sqft
$189 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12570, Poughquag, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,662 (100%) |
| Owner Occupied HU | 2,276 (85.5%) |
| Renter Occupied HU | 285 (10.7%) |
| Vacant Housing Units | 101 ( 3.8%) |
| Median Home Value | $485,841 |
| Average Home Value | $549,149 |
Housing Distribution
Address Breakdown
Residential
2,439
Single Family
2,439
Multi-Family
0
Businesses
114
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices