20 Oak StStonehamMA02180
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Stoneham at 20 Oak St, Stoneham, MA, 02180 priced at $686,000 converts $4,500/mo rent into $176/mo cash flow after a $3,358/mo obligation. Total monthly income equals $4,500/mo, and annual cash flow totals $2,111/yr on $225,694 invested. Return on cash invested prints 21% in year one, and rental yield reads 7.87% against a $686,000 entry. Equity gained on principal adds $4,427/yr, while 5% annual appreciation compiles into $189,529 by year five. Five-year ROI reaches 108.78% and total cumulative return in cash sums $245,520. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,500/mo property income covering a $3,358/mo payment, not borrower’s personal income.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02180, Stoneham, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,649 (100%) |
| Owner Occupied HU | 6,678 (62.7%) |
| Renter Occupied HU | 3,597 (33.8%) |
| Vacant Housing Units | 374 ( 3.5%) |
| Median Home Value | $715,824 |
| Average Home Value | $796,350 |
Housing Distribution
Address Breakdown
Residential
10,121
Single Family
6,549
Multi-Family
3,572
Businesses
841
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A