20 Newell Hill RdWest WardsboroVT05360
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in West Wardsboro at 20 Newell Hill Rd, West Wardsboro, VT, 05360 with 5% annual appreciation on a $410,000 basis while $3,786/mo rent supports operations. Total monthly income totals $3,786/mo and a $2,007/mo payment preserves $1,058/mo for cash returns. Annual cash flow comes to $12,697/yr on $135,915 deployed, and return on cash invested reaches 29.25% in year one. Equity gained on principal adds $2,646/yr, and five-year appreciation sums $113,275 alongside rental yield of 11.08%. Five-year ROI measures 153.59% and total cumulative return in cash totals $208,751.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,786/mo property income versus a $2,007/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1850
3 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05360, West Wardsboro, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,427 (100%) |
| Owner Occupied HU | 229 (16.0%) |
| Renter Occupied HU | 49 ( 3.4%) |
| Vacant Housing Units | 1,149 (80.5%) |
| Median Home Value | $370,714 |
| Average Home Value | $420,262 |
Housing Distribution
Address Breakdown
Residential
69
Single Family
69
Multi-Family
0
Businesses
9
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A