Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Lytle at 20 Mourning Dove Dr, Lytle, TX, 78052 priced at $348,700 converts $2,958/mo rent into $478/mo cash flow after a $1,707/mo obligation. Total monthly income equals $2,958/mo, and annual cash flow totals $5,737/yr on $115,594 invested. Return on cash invested prints 24.87% in year one, and rental yield reads 10.18% against a $348,700 entry. Equity gained on principal adds $2,250/yr, while 5% annual appreciation compiles into $96,339 by year five. Five-year ROI reaches 130.71% and total cumulative return in cash sums $151,094. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,958/mo property income covering a $1,707/mo payment, not borrower’s personal income.
Single Family
Built in 2001
1 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78052, Lytle, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,848 (100%) |
| Owner Occupied HU | 2,135 (75.0%) |
| Renter Occupied HU | 474 (16.6%) |
| Vacant Housing Units | 239 ( 8.4%) |
| Median Home Value | $188,874 |
| Average Home Value | $216,367 |
Residential
1,766
Single Family
1,765
Multi-Family
1
Businesses
241
Date | Event | Price |
|---|---|---|
| 2024-08-22 | Listed for sale | $348,700 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-30 | $1054.77 | -54.09% | $200,195 | 10.00% |
| 2022-08-30 | $2297.30 | -1.04% | $181,995 | 10.00% |
| 2021-08-30 | $2321.50 | 13.29% | $165,450 | 5.85% |
Listed by: Michael Evans • BK Real Estate
Mls Name: SABOR
Mls Provider:
Mls ID: #1803042
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
