Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Atlanta at 20 Marietta St NW APT 12D, Atlanta, GA, 30303 listed at $112,000 pairs $1,604/mo rent with a $548/mo payment to leave $605/mo cash flow. Total monthly income runs $1,604/mo, and annual cash flow reaches $7,258/yr on $37,128 cash to close. Return on cash invested measures 39.46% in year one, and rental yield registers 17.19% at a $112,000 basis. Equity gained on principal adds $723/yr, and annual property appreciation at 5% supports $30,944 by year five. Five-year ROI tracks 211.26% and total cumulative return in cash totals $78,435. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,604/mo property income relative to a $548/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1995
N/A lot
$N/A/sqft
$3,812 annually HOA
Neighborhood data shown for ZIP Code: 30303, Atlanta, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,082 (100%) |
| Owner Occupied HU | 329 (15.8%) |
| Renter Occupied HU | 1,342 (64.5%) |
| Vacant Housing Units | 411 (19.7%) |
| Median Home Value | $247,984 |
| Average Home Value | $296,858 |
Residential
1,562
Single Family
93
Multi-Family
1,469
Businesses
2,518
Date | Event | Price |
|---|---|---|
| 2025-06-25 | Sold | $112,000 |
| 2025-06-24 | Pending sale | $116,000 |
| 2025-06-23 | Listed for sale | $116,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-10 | $413.35 | N/A | $44,680 | 11.92% |
| 2023-10-10 | N/A | N/A | $39,920 | N/A |
| 2022-10-10 | $366.75 | -73.68% | $39,920 | 16.05% |
Listed by: Vicki Rickett • PVH Real Estate
Mls Name: GAMLS
Mls Provider:
Mls ID: #10505060
Disclaimer: The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of GAMLS. All real estate listings are marked with the GAMLS Broker Reciprocity thumbnail logo and detailed information about them includes the name of the listing brokers. The broker providing these data believes them to be correct, but advises interested parties to confirm them before relying on them in a purchase decision. Copyright 2025 GAMLS. All rights reserved.
