20 Maple Ct, Ashaway, RI, 02804 | $353/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

20 Maple Ct, Ashaway, RI, 02804 | $353/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1344 sft

30 Rossie St, Mystic, CT, 06355

3 Bed
2 Bath
1832 sft

46 Eagle Ridge Drive, Gales Ferry, CT, 06335

3 Bed
2 Bath
1341 sft

224 West Shore Avenue, Groton, CT, 06340

3 Bed
2 Bath
1232 sft

60 Main St, Ashaway, RI, 02804

Nearby investment properties with comparable prices

4 Bed
3 Bath
2240 sft

10 Courtland St, Pawcatuck, CT, 06379

3 Bed
2 Bath
2621 sft

33 Main St, Stonington, CT, 06378

3 Bed
1 Bath
1392 sft

115 Lamphere Road, Groton, CT, 06355

3 Bed
3 Bath
2068 sft

30 Osage Ln, Groton, CT, 06340

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Ashaway at 20 Maple Ct, Ashaway, RI, 02804 earns $353/mo cash flow from $3,284/mo rent with a $2,198/mo payment. Total monthly income totals $3,284/mo, and annual cash flow totals $4,232/yr on $148,844 capital. ROI tracks 22.75% on current figures, and rental yield reads 8.78% at a $449,000 purchase. Equity gained on principal adds $2,897/yr, and 5% annual appreciation supports $124,050 over five years. Five-year ROI reaches 118.53% and total cumulative return in cash sums $176,428. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,284/mo property income instead of your personal income.

Single Family

Built in 1953

0.61 Acres lot

$N/A/sqft

No HOA

More details about the property

Beautifully and completely renovated, this stunning 3-bedroom, 2-bath home seamlessly blends modern updates with classic charm. The open kitchen and living area feature brand-new cabinets, granite countertops, stainless steel appliances, and gorgeous new hardwood floors throughout. Offering two fully renovated baths with modern finishes, the primary suite includes a private full bath and is thoughtfully set apart on one side of the home, providing privacy from the two additional bedrooms and second full bath on the opposite side. Additional upgrades include a new central air/heating system, new windows, new electrical panel, a brand-new septic system, and a cozy fireplace. Set on over half an acre at the corner of a quiet cul-de-sac, the spacious yard is ideal for cookouts and outdoor gatherings. Conveniently located less than 5 minutes from I-95 and just 15 minutes from Misquamicut State Beach, this move-in-ready home offers the perfect combination of style, comfort, and location.

Neighborhood Data

Neighborhood data shown for ZIP Code: 02804, Ashaway, RI area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,325 (100%)
Owner Occupied HU	1,052 (79.4%)
Renter Occupied HU	181 (13.7%)
Vacant Housing Units	92 ( 6.9%)
Median Home Value	$409,932
Average Home Value	$525,038