20 Lafayette ParkGreen IslandNY12183
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Green Island at 20 Lafayette Park, Green Island, NY, 12183 offers a 10.04% rental yield on a $286,600 purchase with $2,399/mo rent. Total monthly income registers $2,399/mo, and a $1,403/mo payment leaves $485/mo available for distribution. Annual cash flow reaches $5,819/yr on $95,008 to close, and return on cash invested stands at 26.03% in year one. Equity gained on principal adds $1,849/yr while 5% annual appreciation supports $79,182 over five years. Portfolio math shows five-year ROI at 136.33% and total cumulative return in cash at $129,521. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,399/mo property income against a $1,403/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1996
4,356 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12183, Troy, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,837 (100%) |
| Owner Occupied HU | 385 (21.0%) |
| Renter Occupied HU | 1,123 (61.1%) |
| Vacant Housing Units | 329 (17.9%) |
| Median Home Value | $171,094 |
| Average Home Value | $196,662 |
Housing Distribution
Address Breakdown
Residential
1,355
Single Family
971
Multi-Family
384
Businesses
122
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Giuseppe Tropiano • Gucciardo Real Estate LLC
Mls Name: Global MLS
Mls Provider:
Mls ID: #202519719
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Judy Moriarty, Zillow, Inc., Corp. Broker