20 Hillery RdLeominsterMA01453
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Leominster at 20 Hillery Rd, Leominster, MA, 01453 with 5% annual appreciation on a $999,000 basis while $7,350/mo rent supports operations. Total monthly income totals $7,350/mo and a $4,890/mo payment preserves $1,053/mo for cash returns. Annual cash flow comes to $12,637/yr on $328,671 deployed, and return on cash invested reaches 23.91% in year one. Equity gained on principal adds $6,446/yr, and five-year appreciation sums $276,005 alongside rental yield of 8.83%. Five-year ROI measures 124.4% and total cumulative return in cash totals $408,854.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $7,350/mo property income versus a $4,890/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1999
0.86 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01453, Leominster, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,999 (100%) |
| Owner Occupied HU | 10,672 (56.2%) |
| Renter Occupied HU | 7,544 (39.7%) |
| Vacant Housing Units | 783 ( 4.1%) |
| Median Home Value | $427,892 |
| Average Home Value | $457,228 |
Housing Distribution
Address Breakdown
Residential
17,996
Single Family
14,896
Multi-Family
3,100
Businesses
1,857
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sherry Stallings • Keller Williams Realty Boston Northwest
Mls Name: MLS PIN
Mls ID: #73406203