45 Red Gate RdTyngsboroMA01879
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Tyngsboro at 45 Red Gate Rd, Tyngsboro, MA, 01879 earns $1,733/mo cash flow from $6,271/mo rent with a $3,524/mo payment. Total monthly income totals $6,271/mo, and annual cash flow totals $20,798/yr on $236,847 capital. ROI tracks 28.84% on current figures, and rental yield reads 10.45% at a $719,900 purchase. Equity gained on principal adds $4,645/yr, and 5% annual appreciation supports $198,895 over five years. Five-year ROI reaches 150.87% and total cumulative return in cash sums $357,335. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $6,271/mo property income instead of your personal income.
Single Family
Built in 1985
2.23 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01879, Tyngsboro, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,716 (100%) |
| Owner Occupied HU | 3,829 (81.2%) |
| Renter Occupied HU | 710 (15.1%) |
| Vacant Housing Units | 177 ( 3.8%) |
| Median Home Value | $628,150 |
| Average Home Value | $706,772 |
Housing Distribution
Address Breakdown
Residential
4,688
Single Family
3,916
Multi-Family
772
Businesses
473
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Edgar Rodriguez • Lamacchia Realty, Inc.
Mls Name: MLS PIN
Mls ID: #73437975