45 Red Gate Rd, Tyngsboro, MA, 01879 | $1,733/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

45 Red Gate Rd, Tyngsboro, MA, 01879 | $1,733/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
3841 sft

3 Squirrel Hill Rd, Acton, MA, 01720

4 Bed
4 Bath
3853 sft

551 Sudbury St, Marlborough, MA, 01752

4 Bed
3 Bath
2906 sft

16 Stonehill Rd, Marlborough, MA, 01752

5 Bed
5 Bath
4250 sft

111 Farmers Row, Groton, MA, 01450

Nearby investment properties with comparable prices

4 Bed
3 Bath
1872 sft

199 Summer St, Maynard, MA, 01754

3 Bed
2 Bath
2456 sft

16 Michael Rd, Maynard, MA, 01754

3 Bed
2 Bath
1821 sft

20 Tremont St, Maynard, MA, 01754

2 Bed
2 Bath
1585 sft

26 Long Lake Rd, Littleton, MA, 01460

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Tyngsboro at 45 Red Gate Rd, Tyngsboro, MA, 01879 earns $1,733/mo cash flow from $6,271/mo rent with a $3,524/mo payment. Total monthly income totals $6,271/mo, and annual cash flow totals $20,798/yr on $236,847 capital. ROI tracks 28.84% on current figures, and rental yield reads 10.45% at a $719,900 purchase. Equity gained on principal adds $4,645/yr, and 5% annual appreciation supports $198,895 over five years. Five-year ROI reaches 150.87% and total cumulative return in cash sums $357,335. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $6,271/mo property income instead of your personal income.

Single Family

Built in 1985

2.23 Acres lot

$N/A/sqft

No HOA

More details about the property

Welcome to your dream retreat! This beautifully appointed 4-bedroom, 2.5-bath home is set on 2.23 serene and private acres, offering the perfect balance of comfort, space, and convenience. Ideally located just minutes from the highway, youll enjoy quick access to shopping, dining, and everyday essentialswhile still savoring the tranquility of a spacious, secluded lot. Enter to discover a warm and inviting layout designed for effortless everyday living and seamless entertaining. Sunlight fills the generously sized rooms, and there's plenty of space to grow, gather, and make lasting memories. But the real showstopper? A 3-car garage with over 1,000 sq. ft. of unfinished space aboveready to be transformed into a guest suite, accessory dwelling unit (ADU), home office, or the ultimate bonus room. With expansive outdoor space, endless potential, and unmatched versatility, this is more than just a homeits a rare opportunity to create the lifestyle youve always imagined.

Neighborhood Data

Neighborhood data shown for ZIP Code: 01879, Tyngsboro, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,716 (100%)
Owner Occupied HU	3,829 (81.2%)
Renter Occupied HU	710 (15.1%)
Vacant Housing Units	177 ( 3.8%)
Median Home Value	$628,150
Average Home Value	$706,772