20 Harborton Ln UNIT 15-4FredericksburgVA22406
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fredericksburg at 20 Harborton Ln UNIT 15-4, Fredericksburg, VA, 22406 earns $315/mo cash flow from $2,400/mo rent with a $1,707/mo payment. Total monthly income totals $2,400/mo, and annual cash flow totals $3,782/yr on $115,627 capital. ROI tracks 23.18% on current figures, and rental yield reads 8.26% at a $348,800 purchase. Equity gained on principal adds $2,251/yr, and 5% annual appreciation supports $96,367 over five years. Five-year ROI reaches 120.14% and total cumulative return in cash sums $138,909. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,400/mo property income instead of your personal income.
Townhouse
Built in 2005
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22406, Fredericksburg, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,783 (100%) |
| Owner Occupied HU | 7,841 (72.7%) |
| Renter Occupied HU | 2,572 (23.9%) |
| Vacant Housing Units | 370 ( 3.4%) |
| Median Home Value | $524,923 |
| Average Home Value | $558,865 |
Housing Distribution
Address Breakdown
Residential
10,589
Single Family
9,862
Multi-Family
727
Businesses
551
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Pat McCord • Samson Properties
Mls Name: Bright MLS
Mls ID: #VAST2043894