105 Silver Spring DrLocust GroveVA22508
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Locust Grove at 105 Silver Spring Dr, Locust Grove, VA, 22508 uses $98,953 cash to close to unlock $4,771/yr annual cash flow and $398/mo monthly cash flow. Total monthly income runs $2,322/mo, and a $1,461/mo payment keeps the spread at $398/mo. Purchase price stands at $298,500, and rental yield measures 9.33% with $2,322/mo rent. Return on cash invested shows 24.73% in year one, and 5% annual appreciation builds toward $82,470 over five years. Five-year ROI reaches 129.04% and total cumulative return in cash records $127,689. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,322/mo property income covering a $1,461/mo payment rather than investor’s personal income.
Single Family
Built in 1978
0.33 Acres lot
$N/A/sqft
$140 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22508, Locust Grove, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,142 (100%) |
| Owner Occupied HU | 5,888 (82.4%) |
| Renter Occupied HU | 610 ( 8.5%) |
| Vacant Housing Units | 644 ( 9.0%) |
| Median Home Value | $386,789 |
| Average Home Value | $456,107 |
Housing Distribution
Address Breakdown
Residential
6,741
Single Family
6,690
Multi-Family
51
Businesses
349
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A