20 Goodwin Circle #20HartfordCT06105
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hartford at 20 Goodwin Circle #20, Hartford, CT, 06105 earns $533/mo cash flow from $3,854/mo rent with a $1,762/mo payment. Total monthly income totals $3,854/mo, and annual cash flow totals $6,396/yr on $119,340 capital. ROI tracks 25.27% on current figures, and rental yield reads 12.85% at a $360,000 purchase. Equity gained on principal adds $2,323/yr, and 5% annual appreciation supports $99,461 over five years. Five-year ROI reaches 135.56% and total cumulative return in cash sums $161,781. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,854/mo property income instead of your personal income.
Condo
Built in 2005
N/A lot
$N/A/sqft
$875 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 06105, Hartford, CT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,128 (100%) |
| Owner Occupied HU | 1,427 (12.8%) |
| Renter Occupied HU | 8,410 (75.6%) |
| Vacant Housing Units | 1,291 (11.6%) |
| Median Home Value | $396,006 |
| Average Home Value | $421,967 |
Housing Distribution
Address Breakdown
Residential
10,750
Single Family
2,790
Multi-Family
7,960
Businesses
636
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Amy Bergquist • KW Legacy Partners
Mls Name: Smart MLS
Mls Provider:
Mls ID: #24094987
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.