20 Doral DrNorth ChelmsfordMA01863
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in North Chelmsford at 20 Doral Dr, North Chelmsford, MA, 01863 priced at $775,000 pairs $4,969/mo rent with $85/mo cash flow after a $3,793/mo payment. Total monthly income equals $4,969/mo, and annual cash flow comes to $1,014/yr on $254,975 invested. Return on cash invested is 20.46% in year one, and rental yield stands at 7.69% on a $775,000 basis. Equity gained on principal adds $5,001/yr, and 5% annual appreciation accumulates to $214,118 by year five. Five-year ROI measures 105.9% and total cumulative return in cash reaches $270,031. For financing, Ziffy Mortgage’s DSCR program evaluates $4,969/mo property income against a $3,793/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1966
0.96 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01863, North Chelmsford, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,977 (100%) |
| Owner Occupied HU | 2,881 (72.4%) |
| Renter Occupied HU | 938 (23.6%) |
| Vacant Housing Units | 158 ( 4.0%) |
| Median Home Value | $579,732 |
| Average Home Value | $601,258 |
Housing Distribution
Address Breakdown
Residential
4,045
Single Family
2,708
Multi-Family
1,337
Businesses
367
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kelly Espinola • Keller Williams Realty-Merrimack
Mls Name: MLS PIN
Mls ID: #73458077