295 W Wyoming Ave APT 10C, Stoneham, MA, 02180 | $1,079/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

295 W Wyoming Ave APT 10C, Stoneham, MA, 02180 | $1,079/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
856 sft

345 Harvard St APT 1F, Cambridge, MA, 02138

4 Bed
2 Bath
1416 sft

4 Merrill Dr, Framingham, MA, 01701

3 Bed
2 Bath
1768 sft

164 Ruthven St APT 1, Boston, MA, 02121

3 Bed
2 Bath
1587 sft

15 Robertson Rd, Framingham, MA, 01702

Nearby investment properties with comparable prices

1 Bed
1 Bath
715 sft

21 Bradlee Rd APT 34, Medford, MA, 02155

Motivated Seller+ 1 more

3 Bed
2 Bath
1132 sft

44 Willard St, Dedham, MA, 02026

2 Bed
1 Bath
1252 sft

1 Fern St, Natick, MA, 01760

Currently Rented+ 1 more

1 Bed
1 Bath
385 sft

386 Commonwealth Ave APT 42, Boston, MA, 02215

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Stoneham at 295 W Wyoming Ave APT 10C, Stoneham, MA, 02180 generates $4,224/mo in rent and, after a $2,442/mo payment, leaves $1,079/mo in cash flow. Total monthly income is $4,224/mo, and annual cash flow is $12,951/yr on $165,419 invested. Return on cash invested sits at 27.74% in year one, and rental yield is 10.16% on a $499,000 entry. Equity gained on principal adds $3,220/yr, while 5% annual appreciation builds toward $137,865 over five years. Five-year ROI reaches 144.99% and total cumulative return in cash sums $239,838. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,224/mo property income rather than buyer’s personal income.

Condo

Built in 1987

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to this spacious three-bedroom, two-bath penthouse condominium on the Melrose line, offering effortless access to Boston, Route 93, and the commuter rail. The open living and dining area creates a comfortable flow for everyday living, with the dining room opening directly to a private balcony that expands your space and brings in abundant natural light. The eat-in kitchen provides practical function with a clean, simple layout, and the living area is anchored by a cozy wood-burning fireplace. The primary bedroom features a walk-in closet and a private en-suite bath, while the third bedroom offers excellent flexibility for guests, a home office, or a den. Additional highlights include in-unit laundry hookups, central air conditioning, and two off-street parking spaces. Outdoor lovers will appreciate the Middlesex Fells Reservation just across the streetperfect for hiking, exploring, and dog walking.

Neighborhood Data

Neighborhood data shown for ZIP Code: 02180, Stoneham, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,649 (100%)
Owner Occupied HU	6,678 (62.7%)
Renter Occupied HU	3,597 (33.8%)
Vacant Housing Units	374 ( 3.5%)
Median Home Value	$715,824
Average Home Value	$796,350