20 Depot Rd NDansvilleNY14437
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dansville at 20 Depot Rd N, Dansville, NY, 14437 offers a 20.56% rental yield on a $119,000 purchase with $2,039/mo rent. Total monthly income registers $2,039/mo, and a $582/mo payment leaves $1,245/mo available for distribution. Annual cash flow reaches $14,937/yr on $39,449 to close, and return on cash invested stands at 57.77% in year one. Equity gained on principal adds $768/yr while 5% annual appreciation supports $32,878 over five years. Portfolio math shows five-year ROI at 306.55% and total cumulative return in cash at $120,929. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,039/mo property income against a $582/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1979
1.03 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 14437, Dansville, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,385 (100%) |
| Owner Occupied HU | 2,927 (66.8%) |
| Renter Occupied HU | 1,051 (24.0%) |
| Vacant Housing Units | 407 ( 9.3%) |
| Median Home Value | $141,021 |
| Average Home Value | $188,999 |
Housing Distribution
Address Breakdown
Residential
4,048
Single Family
3,911
Multi-Family
137
Businesses
296
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices