20 Cliff St APT 5A, Staten Island, NY, 10305 | $2,408/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

20 Cliff St APT 5A, Staten Island, NY, 10305 | $2,408/mo Cash Flow | Ziffy

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
715 sft

20 Cliff St APT 5C, Staten Island, NY, 10305

1 Bed
1 Bath
730 sft

20 Cliff St APT 4P, Staten Island, NY, 10305

6 Bed
4 Bath
- sft

13-15 Gordon St, South River, NJ, 08882

3 Bed
2 Bath
- sft

4 Mason Drive, Hazlet, NJ, 07730

Nearby investment properties with comparable prices

1 Bed
1 Bath
920 sft

71 Overlook Way UNIT H, Manalapan, NJ, 07726

2 Bed
1 Bath
1130 sft

38 Meadow Green Circle UNIT F, Manalapan, NJ, 07726

- Bed
- Bath
1546 sft

610 Cortlandt St, Perth Amboy, NJ, 08861

1 Bed
1 Bath
- sft

57 Judson St APT 3B, Edison, NJ, 08837

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Staten Island at 20 Cliff St APT 5A, Staten Island, NY, 10305 offers $3,871/mo rent that, after a $1,072/mo payment, leaves $2,408/mo cash flow. Total monthly income is $3,871/mo, and annual cash flow is $28,901/yr on $72,599 cash. Return on cash invested measures 59.72% in year one, and rental yield stands at 21.21% at a $219,000 entry. Equity gained on principal adds $1,413/yr while 5% annual appreciation compounds into $60,506 by year five. Five-year ROI records 316.99% and total cumulative return in cash reaches $230,133. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,871/mo property income versus a $1,072/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Condo

Built in 1964

435.60 sqft lot

$N/A/sqft

No HOA

More details about the property

Newly renovated junior suite in the desirable Sea Cliff Towers, a Shore Acres waterfront community. Brand new kitchen with brand new stainless steel appliances, granite countertop, tile backsplash and new floor. Hardwood floors throughout living room/dining area and bedroom. Brand new bathroom boasts ceramic tile and all new fixtures. Building has on-street parking located at dead end of Cliff Street, as well as private parking for rent, mailroom, well-lit, newly renovated lobby, brand new fitness center, laundry facility, live in superintendent, recreational room with bar and games for entertaining guests. Beautiful inground pool with outdoor grill. Patio views of the harbor and Verrazano bridge. Easy commute to Brooklyn and NYC.

Neighborhood Data

Neighborhood data shown for ZIP Code: 10305, Staten Island, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,367 (100%)
Owner Occupied HU	8,911 (54.4%)
Renter Occupied HU	6,522 (39.8%)
Vacant Housing Units	934 ( 5.7%)
Median Home Value	$679,181
Average Home Value	$717,006