20 Brushtown RdCrandallGA30711
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Crandall at 20 Brushtown Rd, Crandall, GA, 30711 priced at $159,900 pairs $1,426/mo rent with $452/mo cash flow after a $783/mo payment. Total monthly income equals $1,426/mo, and annual cash flow comes to $5,429/yr on $53,007 invested. Return on cash invested is 30.15% in year one, and rental yield stands at 10.7% on a $159,900 basis. Equity gained on principal adds $1,032/yr, and 5% annual appreciation accumulates to $44,177 by year five. Five-year ROI measures 157.69% and total cumulative return in cash reaches $83,586. For financing, Ziffy Mortgage’s DSCR program evaluates $1,426/mo property income against a $783/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1964
0.46 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30711, Crandall, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,542 (100%) |
| Owner Occupied HU | 1,116 (72.4%) |
| Renter Occupied HU | 250 (16.2%) |
| Vacant Housing Units | 176 (11.4%) |
| Median Home Value | $185,145 |
| Average Home Value | $267,964 |
Housing Distribution
Address Breakdown
Residential
1,419
Single Family
1,419
Multi-Family
0
Businesses
34
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices