20 Bristol CirRock HillNY12775
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rock Hill at 20 Bristol Cir, Rock Hill, NY, 12775 earns $24/mo cash flow from $3,298/mo rent with a $2,400/mo payment. Total monthly income totals $3,298/mo, and annual cash flow totals $284/yr on $162,534 capital. ROI tracks 20.08% on current figures, and rental yield reads 8.07% at a $490,300 purchase. Equity gained on principal adds $3,164/yr, and 5% annual appreciation supports $135,461 over five years. Five-year ROI reaches 104.42% and total cumulative return in cash sums $169,726. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,298/mo property income instead of your personal income.
Single Family
Built in 2005
0.39 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12775, Rock Hill, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,752 (100%) |
| Owner Occupied HU | 864 (49.3%) |
| Renter Occupied HU | 212 (12.1%) |
| Vacant Housing Units | 676 (38.6%) |
| Median Home Value | $428,899 |
| Average Home Value | $439,149 |
Housing Distribution
Address Breakdown
Residential
1,153
Single Family
1,153
Multi-Family
0
Businesses
111
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices