128 Split Rock DriveBarryvilleNY12719
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Barryville at 128 Split Rock Drive, Barryville, NY, 12719 priced at $399,900 converts $2,803/mo rent into $133/mo cash flow after a $1,957/mo obligation. Total monthly income equals $2,803/mo, and annual cash flow totals $1,594/yr on $132,567 invested. Return on cash invested prints 21.11% in year one, and rental yield reads 8.41% against a $399,900 entry. Equity gained on principal adds $2,580/yr, while 5% annual appreciation compiles into $110,485 by year five. Five-year ROI reaches 109.93% and total cumulative return in cash sums $145,736. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,803/mo property income covering a $1,957/mo payment, not borrower’s personal income.
Single Family
Built in 1988
6.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12719, Barryville, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 870 (100%) |
| Owner Occupied HU | 385 (44.3%) |
| Renter Occupied HU | 112 (12.9%) |
| Vacant Housing Units | 373 (42.9%) |
| Median Home Value | $453,788 |
| Average Home Value | $482,688 |
Housing Distribution
Address Breakdown
Residential
370
Single Family
370
Multi-Family
0
Businesses
63
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dawn M. Payne • Payne Team LLC
Mls Name: OneKey MLS
Mls ID: #907086