20 Brandywine Way, Hamilton, NJ, 08690 | $225/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

20 Brandywine Way, Hamilton, NJ, 08690 | $225/mo Cash Flow | Ziffy

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2306 sft

192 Lower Holland Rd, Holland, PA, 18966

4 Bed
3 Bath
3102 sft

50 Kitty Knight Dr, Southampton, PA, 18966

4 Bed
3 Bath
1580 sft

101 Overhill Ave, Philadelphia, PA, 19116

3 Bed
3 Bath
1996 sft

74 Autumn Ln, Levittown, PA, 19055

Nearby investment properties with comparable prices

3 Bed
2 Bath
1710 sft

8106 Spruce Mill Dr, Yardley, PA, 19067

3 Bed
2 Bath
1550 sft

2501 Lynbrooke Dr, Yardley, PA, 19067

3 Bed
3 Bath
1955 sft

701 Grantham Ct, Southampton, PA, 18966

4 Bed
2 Bath
1596 sft

550 Stevens Rd, Morrisville, PA, 19067

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Hamilton at 20 Brandywine Way, Hamilton, NJ, 08690 priced at $465,000 pairs $3,539/mo rent with $225/mo cash flow after a $2,276/mo payment. Total monthly income equals $3,539/mo, and annual cash flow comes to $2,694/yr on $154,148 invested. Return on cash invested is 21.66% in year one, and rental yield stands at 9.13% on a $465,000 basis. Equity gained on principal adds $3,001/yr, and 5% annual appreciation accumulates to $128,471 by year five. Five-year ROI measures 113.45% and total cumulative return in cash reaches $174,887. For financing, Ziffy Mortgage’s DSCR program evaluates $3,539/mo property income against a $2,276/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1958

7,471 sqft lot

$N/A/sqft

No HOA

More details about the property

Step into this delightful, single-level ranch located in the peaceful Langtree section of Hamilton Township. Featuring 3 bedrooms, 2 full bathrooms, this home offers approximately 1,193 sq ft of functional and inviting living space with new carpet throughout. The kitchen fixtures have been recently replaced with energy star, modern appliances. The finished lower level offers more living space with A/C and heat, a utility room and a workshop areaperfect for creative projects, storage, and laundry area. The exterior has beautiful gardens, professionally landscaped, and offers classic curb appeal. Step outside to enjoy a spacious deck and a large 18' 33' above-ground poolideal for warm-weather relaxation and entertaining. A utility shed with electricity and vinyl privacy fencing adds both convenience and seclusion. Nestled in a quiet neighborhood, this home is located within the Hamilton Township Public School Districtjust minutes from Langtree Elementary, Crockett Middle, and Steinert High School.

Neighborhood Data

Neighborhood data shown for ZIP Code: 08690, Trenton, NJ area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	7,739 (100%)
Owner Occupied HU	6,379 (82.4%)
Renter Occupied HU	1,145 (14.8%)
Vacant Housing Units	215 ( 2.8%)
Median Home Value	$415,654
Average Home Value	$449,540